
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 32,986 | (19,538) | 40,456 | 39,904 | 57,436 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 32,430 | (18,063) | 39,015 | 38,907 | 54,587 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (440) | (389) | (401) | (395) | (378) |
Interest Income | 8,430 | 4,648 | 6,041 | 5,180 | 5,855 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,966 | (1,051) | 1,085 | 683 | 1,033 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |