

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.015 | 0.015 | 0.015 | - | - | - | |
Gross Profit | (0.015) | (0.015) | (0.015) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (81.9) | (114.9) | (115.1) | (99.91) | (107.7) | (81.14) | |
Total Operating Expenses | 81.28 | 113.6 | 115.1 | 99.91 | 107.7 | 81.14 | |
R&D Expenses | 75.33 | 104.8 | 105.8 | 90.33 | 96 | 69.27 | |
Selling General & Admin Expenses | 3.696 | 4.974 | 5.383 | 6.123 | 7.162 | 7.701 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.001) | (0.447) | (0.008) | (2.233) | (1.089) | |
Interest Income | 0.13 | 0.138 | 0.875 | 3.848 | 1.656 | 1.359 | |
Income Tax Expense | 0.13 | (2.083) | 114.8 | - | - | - | |
Net Income | |||||||
Net Income | (82.16) | (110.8) | (113.3) | (96.07) | (108.9) | (80.99) | |
Supplemental | |||||||
EBIT | (82.03) | (112.8) | (114.9) | (100.2) | - | - | |
EBITDA | (82.01) | (112.8) | (114.9) | (100.2) | (107.7) | (80.98) | |