

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.23 | 22.86 | 23.79 | 30.51 | 36.82 | 51.63 | |
COGS | 3.133 | 3.085 | 5.402 | 6.389 | 19.08 | 28.85 | |
Gross Profit | 22.1 | 21.52 | 18.39 | 21.12 | 17.74 | 22.78 | |
Operating Expenses & Income | |||||||
Operating Income | 1.501 | 1.483 | (6.971) | (2.874) | (3.839) | (4.47) | |
Total Operating Expenses | 20.59 | 18.29 | 25.36 | 17.81 | 21.58 | 31.7 | |
R&D Expenses | 0.854154 | 1.667 | 2.883 | 2.474 | 2.848 | 4.206538 | |
Selling General & Admin Expenses | 12.34 | 13.99 | 11.44 | 7.649216 | 11.26 | 15.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.818918) | (0.372461) | (0.240071) | (0.993031) | (0.786555) | (1.791495) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.907465 | 0.360809 | - | 0.993031 | 0.786555 | 0.285018 | |
Net Income | |||||||
Net Income | 0.5933 | 1.399 | (11.64) | (3.795) | (6.643) | (12.09) | |
Supplemental | |||||||
EBIT | 1.412 | 1.771 | (11.4) | (2.801) | (5.662) | (10.26) | |
EBITDA | 6.556403 | 2.089065 | (10.07) | 0.200511 | (2.300152) | (3.000342) | |