
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 83.74 | 107.3 | 179.9 | 404.9 | 493.9 |
COGS | 43.13 | 52.66 | 87.56 | 209 | 259.2 |
Gross Profit | 40.62 | 54.63 | 92.3 | 196 | 234.7 |
Operating Expenses & Income | |||||
Operating Income | 3.794 | 10.48 | 38.2 | 91.66 | 106.6 |
Total Operating Expenses | 79.95 | 96.81 | 141.7 | 313.3 | 387.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.222) | (1.423) | (0.598) | (0.164) | (0.279) |
Interest Income | - | 0.016 | 0.239 | 0.443 | 0.263 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1.852 | 4.982 | 28.25 | 70.78 | 83.03 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |