

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 1.902 | 4.453 | 5.525 | 2.889335 | |
COGS | 0.003201 | 0.802361 | 1.686 | 1.538 | 0.801334 | |
Gross Profit | (0.003201) | 1.099 | 2.767 | 3.987 | 2.088 | |
Operating Expenses & Income | ||||||
Operating Income | (2.727) | (8.826) | (8.576) | (4.254) | (1.978) | |
Total Operating Expenses | 2.724 | 9.925 | 11.34 | 8.241 | 4.066 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 9.896 | 6.028 | 3.33 | 3.460668 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.172) | (0.243) | (0.140667) | |
Interest Income | - | 0.0102 | - | - | - | |
Income Tax Expense | (0.000001) | (0.207) | 0.201515 | 0.001 | 0.156667 | |
Net Income | ||||||
Net Income | (2.727) | (8.816) | (8.748) | (4.497) | (0.851334) | |
Supplemental | ||||||
EBIT | (2.517114) | (8.816083) | (8.576) | (4.253) | (1.953334) | |
EBITDA | (2.517) | (8.787) | (8.146) | (3.41) | (1.736001) | |