

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.181093 | 2.473 | 0.417144 | 0.003737 | 0.000978 | 0.00082 | |
COGS | 0.146499 | 0.133457 | 0.0218 | - | - | - | |
Gross Profit | 1.181093 | 2.472908 | 0.417144 | 0.003737 | 0.000978 | 0.00082 | |
Operating Expenses & Income | |||||||
Operating Income | 0.616306 | 1.868547 | (0.469821) | (0.899) | (0.562619) | (0.573757) | |
Total Operating Expenses | 0.564787 | 0.604361 | 0.469821 | 0.899455 | 0.562619 | 0.0115 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.564787 | 0.604361 | 0.469821 | 0.899455 | 0.562619 | 0.918676 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000035) | (0.009269) | - | - | - | - | |
Interest Income | 0.000035 | 0.009269 | 0.0218 | 0.003737 | 0.000978 | 0.00082 | |
Income Tax Expense | (0.000035) | (0.0185) | (0.146115) | - | - | - | |
Net Income | |||||||
Net Income | 0.616341 | 1.842816 | 0.197331 | (0.895718) | (0.561641) | (0.119643) | |
Supplemental | |||||||
EBIT | 0.616306 | 1.869 | (0.469821) | (1.795173) | (1.12426) | (0.29008) | |
EBITDA | 1.797434 | 2.002457 | (0.448041) | (0.899455) | (0.562619) | (0.0115) | |