
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.12 | 0.093 | - | - | |
COGS | 0.676 | 0.452 | 0.077 | 0.05 | 1.129 | - | |
Gross Profit | (0.676) | (0.452) | 0.043 | 0.043 | (1.129) | - | |
Operating Expenses & Income | |||||||
Operating Income | (36.93) | (49.38) | (50.84) | (93.53) | (96.82) | (85.89) | |
Total Operating Expenses | 36.93 | 48.93 | 50.88 | 93.57 | 96.82 | 85.89 | |
R&D Expenses | 26.43 | 34.35 | 38.04 | 70.47 | 74.54 | 63.36 | |
Selling General & Admin Expenses | 10.49 | 15.03 | 12.84 | 23.1 | 22.28 | 22.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.442) | - | - | - | - | - | |
Interest Income | - | 0.797 | 1.26 | 4.146 | 1.54 | 1.835 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (38.73) | (46.45) | (77.09) | (68.69) | (141) | (105.7) | |
Supplemental | |||||||
EBIT | (37.29) | (46.45) | (50.84) | (68.69) | (141) | (105.7) | |
EBITDA | (36.62) | (46) | (50.55) | (68.02) | (139.8) | (104.5) | |