
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.048 | 0.0574 | - | 0.0451 | 0.003505 | - | |
Gross Profit | (0.048) | (0.0574) | - | (0.0451) | (0.003505) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.304121) | (1.529997) | (2.141208) | (0.953355) | (1.018949) | (1.51877) | |
Total Operating Expenses | 7.256102 | 1.472566 | 2.141208 | 0.953355 | 1.015443 | 2.384078 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.627155 | 1.638945 | 1.641534 | 0.839516 | 1.273125 | 1.144237 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.31968) | (0.003673) | - | - | - | |
Interest Income | 0.0147 | 0.0379 | 0.152116 | - | 0.0427 | - | |
Income Tax Expense | (0.0565) | 0.005709 | (0.311979) | - | - | - | |
Net Income | |||||||
Net Income | (7.255393) | (3.761153) | (2.976629) | (0.901696) | (1.024375) | (1.526642) | |
Supplemental | |||||||
EBIT | (7.304121) | (3.410292) | (1.789149) | (1.00307) | (1.018948) | (2.394358) | |
EBITDA | (7.256105) | (3.35286) | (1.695914) | (0.514854) | (1.015443) | (2.316208) | |