
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.686 | 0.894 | 7.54 | 6.295 | 1.583 | (1.173) | |
COGS | 0.572 | 2.657 | 20.5 | 51.65 | 34.99 | 33.45 | |
Gross Profit | (0.572) | 0.894 | (12.96) | (45.36) | (33.41) | (34.62) | |
Operating Expenses & Income | |||||||
Operating Income | (60.6) | (105.5) | (85.91) | (89.8) | (55.7) | (54.91) | |
Total Operating Expenses | 60.6 | 106.4 | 72.95 | 44.44 | 22.29 | 20.29 | |
R&D Expenses | 30.27 | 71.98 | 42.63 | 11.77 | 8.297 | 9.220999 | |
Selling General & Admin Expenses | 27.29 | 27.47 | 22.57 | 23.51 | 17.6 | 17.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.886) | (2.187) | - | - | (5.455) | (8.793) | |
Interest Income | 225.1 | 2.187 | 5.262 | 3.574 | 5.455 | 5.701 | |
Income Tax Expense | (152.6) | (27.52) | 7.579105 | - | - | - | |
Net Income | |||||||
Net Income | (477.1) | (77.97) | (77.58) | (86.22) | (63.44) | (65.83) | |
Supplemental | |||||||
EBIT | (475.2) | (77.97) | (77.58) | (86.22) | (57.98) | (62.63) | |
EBITDA | (474.7) | (76.45) | (71.06) | (81.5) | (52.24) | (57.35) | |