
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.016 | 0.0478 | 0.00234 | 0.000139 | 0.000055 | 0.0232 | |
COGS | 0.007579 | 0.0226 | 0.001232 | 0.000075 | 0.000043 | 0.000086 | |
Gross Profit | 0.008388 | 0.0252 | 0.001108 | 0.000064 | 0.000012 | 0.025 | |
Operating Expenses & Income | |||||||
Operating Income | (0.118267) | (0.985105) | (0.116895) | (0.123098) | (0.113326) | (0.0949) | |
Total Operating Expenses | 0.134234 | 1.032905 | 0.118003 | 0.123162 | 0.113338 | 0.119946 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.126655 | 1.010291 | 0.118003 | 0.123162 | 0.113338 | 0.116462 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0084) | (0.0084) | (0.0084) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.118267) | (0.985105) | (0.116895) | - | - | - | |
Net Income | |||||||
Net Income | (0.116981) | (0.985097) | (0.116895) | (0.131498) | (0.296471) | (0.262207) | |
Supplemental | |||||||
EBIT | (0.118267) | (0.985105) | (0.116895) | (0.123098) | (0.288071) | (0.273717) | |
EBITDA | (0.118267) | (0.985105) | (0.001069) | (0.123098) | (0.113326) | (0.253807) | |