

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0124 | 0.0124 | 0.0119 | 0.0118 | 0.0153 | 0.018 | |
Gross Profit | (0.0124) | (0.0124) | (0.0119) | (0.0118) | (0.0153) | (0.018) | |
Operating Expenses & Income | |||||||
Operating Income | (19.62) | (14.07) | (6.80914) | (6.506801) | (9.622238) | (9.953267) | |
Total Operating Expenses | 19.64 | 14.02 | 6.797287 | 6.506801 | 9.622238 | 9.953267 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.763623 | 2.748073 | 2.998511 | 1.962042 | 3.057665 | 2.959076 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001611 | 0.000535 | 0.137983 | 0.175738 | 0.150002 | 0.148923 | |
Income Tax Expense | 0.0264 | (0.0343) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (16.19) | (10.74) | (5.402778) | (5.774718) | (8.409595) | (8.849012) | |
Supplemental | |||||||
EBIT | (19.62) | (14.07) | (6.809135) | - | - | - | |
EBITDA | (19.61) | (14.06) | (6.79728) | - | - | - | |