

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0556 | 0.0508 | 0.0383 | 0.229831 | 0.0195 | 0.00399 | |
Gross Profit | (0.0556) | (0.0508) | (0.0383) | (0.229831) | (0.0195) | (0.003989) | |
Operating Expenses & Income | |||||||
Operating Income | (1.524136) | (3.429) | (0.63) | (0.47) | (0.289944) | (0.425112) | |
Total Operating Expenses | 2.102344 | 3.474568 | 0.491437 | 0.470263 | 0.270447 | 0.400689 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.05431 | 0.400699 | 0.338769 | 0.269696 | 0.178202 | 0.116432 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0159) | (0.0139) | (0.009869) | (0.0157) | (0.012) | (0.008186) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.312784 | 1.256 | (0.129595) | - | - | - | |
Net Income | |||||||
Net Income | (1.87664) | (2.297) | (0.859) | (0.503) | (0.518156) | (0.439277) | |
Supplemental | |||||||
EBIT | (1.579928) | (3.479) | (0.669) | (0.51) | (0.506188) | (0.438103) | |
EBITDA | (1.524373) | (3.428248) | (0.6307) | (0.470365) | (0.486693) | (0.4341) | |