
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0107 | 0.0165 | 0.0146 | 0.0117 | 0.00998 | 0.00898 | |
COGS | 0.003041 | 0.00688 | 0.0128 | 0.004339 | 0.003641 | 0.00429 | |
Gross Profit | 0.007702 | 0.00965 | 0.001753 | 0.007351 | 0.006339 | 0.00469 | |
Operating Expenses & Income | |||||||
Operating Income | (4.220623) | (0.687526) | (0.806688) | (0.626369) | (0.391246) | (0.320225) | |
Total Operating Expenses | 4.220623 | 0.697176 | 0.808441 | 0.673965 | 0.385474 | 0.378166 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.220623 | 0.650638 | 0.808441 | 0.673939 | 0.385474 | 0.377506 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.777331) | - | (0.0292) | (0.0192) | (0.0121) | (0.0134) | |
Interest Income | 0.000667 | - | - | - | - | - | |
Income Tax Expense | 0.776664 | 0.671024 | (0.0331) | 0.224966 | (0.0998) | (0.0904) | |
Net Income | |||||||
Net Income | (5.394097) | (1.35855) | (0.77362) | (0.851335) | (0.291471) | (0.101754) | |
Supplemental | |||||||
EBIT | (4.616766) | (0.687526) | (0.806688) | (0.607139) | (0.379135) | (0.488384) | |
EBITDA | (4.616367) | (0.686207) | (0.806688) | 0.0595 | (0.367024) | (0.208192) | |