

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.156103 | - | - | - | - | - | |
Gross Profit | (1.156103) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.156103) | (0.942874) | (0.960692) | (0.894305) | (3.693382) | (3.082505) | |
Total Operating Expenses | 1.156103 | 0.942874 | 0.960692 | 0.894305 | 3.693382 | 3.082505 | |
R&D Expenses | 0.158 | 0.0543 | - | 0.05 | 1.205335 | 0.876777 | |
Selling General & Admin Expenses | 0.998103 | 0.888599 | 0.960692 | 0.844305 | 2.488047 | 2.205728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.588273) | (0.640195) | (0.620043) | (0.619263) | (0.613135) | (0.604264) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.588273 | (0.0704) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.744376) | (1.442315) | (1.580735) | (1.513568) | (1.957734) | (1.337986) | |
Supplemental | |||||||
EBIT | (1.156103) | (1.885748) | (0.960692) | (2.132831) | (1.344599) | - | |
EBITDA | (1.156103) | (0.942874) | (0.960692) | (0.894305) | (3.693382) | (0.733722) | |