
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0163 | 0.119491 | 0.184597 | 1.282693 | 1.2937 | |
Gross Profit | - | (0.0163) | (0.119491) | (0.184597) | (1.282693) | (1.2937) | |
Operating Expenses & Income | |||||||
Operating Income | (0.601597) | (0.639871) | (0.341979) | (0.552659) | (1.749154) | (1.765924) | |
Total Operating Expenses | 0.601597 | 0.639871 | 0.341979 | 0.552659 | 1.749154 | 1.765924 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.462309 | 0.663552 | 0.232909 | 0.368062 | 0.466461 | 0.472224 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0331) | (0.0445) | (0.012) | (0.002227) | (0.120311) | (0.166232) | |
Interest Income | 0.000235 | 0.000878 | 0.002436 | 0.000237 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.634454) | (1.543263) | (0.155613) | (0.554649) | (2.730726) | (2.80603) | |
Supplemental | |||||||
EBIT | (0.617473) | - | - | - | - | - | |
EBITDA | (0.601362) | (1.498752) | - | - | - | - | |