
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.359728 | 2.691845 | 8.456634 | 1.880788 | 0.644297 | 0.56 |
COGS | (4.496956) | (4.986875) | (4.255717) | (3.252247) | (3.322165) | (3.769) |
Gross Profit | 5.856684 | 7.67872 | 12.71 | 5.133035 | 3.966462 | 4.329 |
Operating Expenses & Income | ||||||
Operating Income | (24.97) | (45.37) | (52.37) | (34.15) | (33.16) | (32.48) |
Total Operating Expenses | 26.33 | 48.07 | 60.83 | 36.03 | 33.8 | 33.04 |
R&D Expenses | - | 4.986875 | 4.255717 | - | - | - |
Selling General & Admin Expenses | 13.09 | 15.5 | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0109) | (0.016) | (0.1091) | (0.056) | (2.958126) | - |
Interest Income | - | 0.0233 | 0.106309 | 0.294601 | 0.031 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (24.74) | (46.8) | (51.33) | (33.4) | (36.09) | (36.05) |
Supplemental | ||||||
EBIT | - | (46.79) | (51.22) | (33.34) | (33.13) | (32.48) |
EBITDA | - | (34.48) | (39.21) | (20.84) | (20.81) | (32.48) |