

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.157204) | (0.882418) | (0.274001) | (0.400264) | (0.0721) | (0.118846) | |
Total Operating Expenses | 1.157204 | 0.882418 | 0.274001 | 0.400264 | 0.0721 | 0.118846 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.157204 | 0.882418 | 0.265397 | 0.385929 | 0.063 | 0.10176 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.117061) | (0.0857) | (0.0643) | (0.0683) | (0.108194) | (0.121684) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.478844) | (0.733351) | (0.358268) | (0.276597) | (0.18029) | (0.24053) | |
Supplemental | |||||||
EBIT | (1.11369) | (0.870032) | (0.285397) | - | - | - | |
EBITDA | (1.361783) | (0.647629) | (0.294001) | - | - | - | |