

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,831 | 2,840 | 2,752 | 2,406 | 2,296 | 2,268 | |
COGS | 865 | 844 | 777 | 760 | 714 | 694 | |
Gross Profit | 1,966 | 1,996 | 1,975 | 1,646 | 1,582 | 1,574 | |
Operating Expenses & Income | |||||||
Operating Income | 1,580 | 1,621 | 1,615 | 1,294 | 1,240 | 1,217 | |
Total Operating Expenses | 1,251 | 1,219 | 1,137 | 1,112 | 1,056 | 1,051 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 386 | 144 | 128 | 128 | 90 | 435 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (1,451) | |
Interest Income | 49 | 58 | 60 | 34 | 42 | 915 | |
Income Tax Expense | (327) | (64) | 467 | (147) | 690 | 567 | |
Net Income | |||||||
Net Income | 493 | (253) | 655 | (653) | 646 | 188 | |
Supplemental | |||||||
EBIT | 1,947 | 1,940 | 1,603 | 1,192 | 1,271 | - | |
EBITDA | 2,224 | 894 | 2,106 | (322) | 2,672 | 2,510 | |