
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4.481345 | 94.45 | 220.4 | 313.3 | 415.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 16.42 | 87.97 | 210.3 | 290.2 | 385 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 12.65 | 8.655 | 6.69 | 7.022 | 8.676 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.1523) | (1.561829) | - | - | - |
Interest Income | 0.0415 | 1.899 | 3.62 | 5.585 | 7.245 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (13.84) | 6.193 | 10.57 | 18.58 | 22.41 |
Supplemental | |||||
EBIT | - | 6.774546 | - | - | - |
EBITDA | - | - | - | - | - |