
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,904 | 2,276 | 2,811 | 3,510 | 3,821 |
COGS | 1,070 | 894 | 1,091 | 1,603 | 1,879 |
Gross Profit | 834 | 1,382 | 1,720 | 1,907 | 1,942 |
Operating Expenses & Income | |||||
Operating Income | (833) | (26) | 382 | 439 | 586 |
Total Operating Expenses | 2,737 | 2,302 | 2,429 | 3,071 | 3,235 |
R&D Expenses | 430 | 389 | 444 | 486 | 500 |
Selling General & Admin Expenses | 851 | 651 | 609 | 720 | 722 |
Earnings from Continuing Operations | |||||
Interest Expense | (147) | (297) | (503) | (667) | (722) |
Interest Income | 16 | 75 | 144 | - | 34 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,034) | (244) | 9 | (294) | (199) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |