
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.281 | 3.848 | 15.3 | 29.57 | 9.965 | 12.8 | |
COGS | 0.037 | 0.017 | 13.63 | 28.67 | 17.02 | 28.98 | |
Gross Profit | 1.244 | 3.831 | 1.664 | 0.892 | (7.06) | (16.18) | |
Operating Expenses & Income | |||||||
Operating Income | (1.135) | (4.016) | (22.25) | (25.67) | (35.11) | (36.53) | |
Total Operating Expenses | 1.098 | 4.016 | 23.92 | 26.56 | 28.05 | 17.84 | |
R&D Expenses | 0.6 | 0.076 | 1.967 | 0.863 | 1.425 | - | |
Selling General & Admin Expenses | 0.968 | 3.984 | 4.666 | 3.744 | 6.669 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.036) | (0.393) | (2.239) | (1.413) | (1.409) | (1.65) | |
Interest Income | - | - | 0.345 | 0.111 | 0.024 | 0.026 | |
Income Tax Expense | 0.6888 | 0.04 | 0.429 | 0.657 | 0.271 | 0.461 | |
Net Income | |||||||
Net Income | 87.05 | (3.872) | (24.69) | (27.9) | (33.76) | (34.84) | |
Supplemental | |||||||
EBIT | (1.135) | (3.439) | (21.97) | (25.75) | (32.09) | (33.55) | |
EBITDA | (1.098) | (3.422) | (16.73) | (16.56) | (28.9) | (30.42) | |