
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8.44218 | 14.67 | 31.61 | 21.44 | 22.1 |
COGS | 4.003296 | 5.104935 | 6.807217 | 11.43 | 13.05 |
Gross Profit | 4.438884 | 9.566487 | 24.8 | 10.01 | 9.051341 |
Operating Expenses & Income | |||||
Operating Income | (9.462181) | (12.53) | (1.036964) | (15.42) | (24.91) |
Total Operating Expenses | 17.9 | 27.2 | 32.64 | 36.86 | 47.01 |
R&D Expenses | 0.378806 | 0.493537 | 0.339565 | 0.159459 | 0.127367 |
Selling General & Admin Expenses | 2.172403 | 2.415105 | 4.441801 | 3.85077 | 3.497928 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0882) | (0.0991) | (3.925031) | (5.646071) | (6.071911) |
Interest Income | 0.00022 | 0.000478 | 0.00186 | 0.000549 | - |
Income Tax Expense | (0.007633) | - | - | - | - |
Net Income | |||||
Net Income | (8.700631) | (12.98) | (7.162927) | (20.73) | (32.16) |
Supplemental | |||||
EBIT | (9.462784) | - | - | - | - |
EBITDA | (7.618662) | (10.58) | - | - | - |