
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.004987 | 0.0187 | 0.123595 | - |
COGS | 0.004773 | (2.78155) | (2.946296) | (4.413415) | (4.428076) | - |
Gross Profit | (0.004773) | 2.78155 | 2.951283 | 4.432139 | 4.551671 | - |
Operating Expenses & Income | ||||||
Operating Income | (1.882272) | (3.178248) | (6.793812) | (8.919516) | (10.4) | - |
Total Operating Expenses | 1.882272 | 3.178248 | 6.798799 | 8.93824 | 10.52 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.126336) | (2.261587) | (1.625508) | (2.104949) | (1.117582) | (1.234779) |
Interest Income | 0.000042 | 0.0372 | 0.000425 | 0.002815 | 0.000595 | 0.000596 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.008566) | (5.402604) | (8.991889) | (11.02) | (11.52) | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |