
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.245919 | 0.341414 | 0.421625 | 0.249878 | 0.0573 |
Gross Profit | (0.245919) | (0.341414) | (0.421625) | (0.249878) | (0.0573) |
Operating Expenses & Income | |||||
Operating Income | (11.24) | (5.061007) | (5.026378) | (6.84669) | (10.19) |
Total Operating Expenses | 11.24 | 5.061007 | 5.026378 | 6.84669 | 10.19 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10.39 | 3.990849 | 3.957436 | 5.664484 | 9.699483 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002498) | (0.0912) | (0.0501) | (0.0369) | (0.0346) |
Interest Income | 0.0824 | 0.0324 | 0.218617 | 0.0644 | 0.467488 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.07) | (4.3935) | (7.737292) | (6.259398) | (8.679608) |
Supplemental | |||||
EBIT | (9.802606) | 0.145603 | (3.545222) | (5.625522) | (7.006086) |
EBITDA | (9.556687) | 0.487017 | (3.123597) | (5.375644) | (6.948793) |