
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,316.6 | 5,160.1 | 4,707.7 | 5,810.1 | 6,602.1 |
COGS | 2,051.1 | 3,541.8 | 3,251.7 | 3,766.8 | 4,174 |
Gross Profit | 1,265.5 | 1,618.3 | 1,456 | 2,043.3 | 2,428.1 |
Operating Expenses & Income | |||||
Operating Income | 414.3 | 81.98 | 123.2 | 534.9 | 742.2 |
Total Operating Expenses | 2,902.3 | 5,078.1 | 4,584.5 | 5,275.2 | 5,859.9 |
R&D Expenses | 377.1 | 499.6 | 478.8 | 581.9 | 662.3 |
Selling General & Admin Expenses | 474.1 | 1,036.7 | 854 | 926.5 | 1,023.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (121.3) | (286.9) | (288.5) | (243.3) | (204.3) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 234.8 | (259.5) | (156.2) | 49.36 | 468.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |