
| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29.38 | 38.12 | 40.16 | 30.26 | 24.24 | 20.54 | |
COGS | 8.930338 | 13.22 | 17.52 | 30.36 | 25.22 | 15.83 | |
Gross Profit | 20.45 | 24.9 | 22.63 | (0.0977) | (0.981941) | 4.710059 | |
Operating Expenses & Income | |||||||
Operating Income | 5.462443 | 7.704574 | 3.961 | (22.69) | (22.35) | (13.38) | |
Total Operating Expenses | 14.99 | 17.19 | 18.67 | 22.59 | 21.37 | 18.09 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.478019 | 9.779789 | 10.54 | 11.05 | 9.013987 | 9.022013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.600338) | (13.22) | (16.85) | (14.34) | (11.75) | (7.396975) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.648972 | 2.411665 | 1.02 | (7.838667) | 3.780711 | 10 | |
Net Income | |||||||
Net Income | 3.813471 | 5.292909 | 2.941 | (14.85) | (26.13) | (23.38) | |
Supplemental | |||||||
EBIT | 4.09686 | 6.372272 | 3.961 | (22.69) | (22.35) | - | |
EBITDA | 5.448443 | 7.621019 | 5.275 | (21.52) | (21.19) | (13.38) | |