
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,203,085.8 | 174,507 | 167,937 | 201,464 | 242,887 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6,574,261.9 | 56,631 | 66,251 | 72,578 | 81,145 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (525,327.8) | (18,108) | (37,014) | (44,711) | (54,203) | |
Interest Income | 8,857,211.3 | 90,830 | 124,761 | 148,962 | 170,835 | |
Income Tax Expense | 1,363,078.4 | - | - | - | - | |
Net Income | ||||||
Net Income | 3,244,306.6 | 24,135 | 37,071 | 47,982 | 64,572 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |