
| 2021 | 2022 | 2023 | 2024 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.02 | 0.006509 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.02 | 0.006509 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0219) | (0.126319) | (0.26634) | (0.0476) | (0.0654) | (0.0458) | |
Total Operating Expenses | 0.0419 | 0.132831 | 0.266342 | 0.0476 | 0.0653 | 0.0457 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000021) | (0.000652) | (0.000852) | (0.001062) | (0.0241) | (0.001885) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | (0.049) | - | - | |
Net Income | |||||||
Net Income | 0.0169 | (0.130659) | (0.269653) | (0.049) | (0.0872) | (0.0478) | |
Supplemental | |||||||
EBIT | 0.017 | (0.130012) | (0.268803) | (0.0476) | - | - | |
EBITDA | 0.253524 | 0.0985 | (0.100908) | (0.048) | (0.0654) | (0.0458) | |