
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,168 | 1,188 | 1,050 | 1,179 | 1,277 |
COGS | 807 | 791 | 674 | 751 | 811 |
Gross Profit | 361 | 397 | 376 | 428 | 466 |
Operating Expenses & Income | |||||
Operating Income | 99 | 118 | 75 | 73 | 68 |
Total Operating Expenses | 1,069 | 1,070 | 975 | 1,106 | 1,209 |
R&D Expenses | 21 | 27 | 20 | 27 | 30 |
Selling General & Admin Expenses | 266 | 292 | 295 | 344 | 372 |
Earnings from Continuing Operations | |||||
Interest Expense | (12) | (25) | (28) | (25) | (16) |
Interest Income | 4 | 2 | 3 | 1 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 71 | 62 | 41 | 34 | 30 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |