

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,593.1 | 77,703.3 | 61,810.7 | 77,493.3 | 172,310.4 | 203,006.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 501.2 | 1,244.3 | 1,866.3 | 2,039.2 | 3,251 | 1,717.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (64,079.1) | (86,456.9) | (265,792) | (634,949.5) | (821,739.4) | (850,652) | |
Interest Income | 90,120.9 | 156,577.1 | 311,779.3 | 678,010.7 | 918,258.6 | 967,461.5 | |
Income Tax Expense | 38.49 | 5,684.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,836 | 15,465.5 | 16,830.8 | 22,037.8 | 27,130.7 | 30,231.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |