

| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27,924 | 33,980 | 29,783 | 13,710 | 2,344 |
COGS | 15,960 | 23,437 | 21,490 | 10,230 | 1,775 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 11,998 | 6,841 | 8,204 | 832 | (953) |
Total Operating Expenses | 34 | 3,702 | 89 | 644 | 1,522 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,271 | 2,258 | 2,310 | 1,936 | 1,191 |
Earnings from Continuing Operations | |||||
Interest Expense | (5,906) | (4,845) | (6,162) | (6,527) | (9,169) |
Interest Income | 3,420 | 1,620 | 982 | 490 | 437 |
Income Tax Expense | (3,329) | (1,074) | (2,182) | 1,316 | 15,587 |
Net Income | |||||
Net Income | 6,613 | 3,626 | 188 | (944) | 23,044 |
Supplemental | |||||
EBIT | 12,428 | 7,925 | 7,550 | 3,777 | 16,189 |
EBITDA | 12,658 | 8,113 | 7,720 | 3,959 | 16,262 |