
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.132279 | - | - | - | |
COGS | - | - | 0.133279 | 0.621507 | 0.001411 | 0.000677 | |
Gross Profit | - | - | (0.001) | (0.621507) | (0.001411) | (0.000677) | |
Operating Expenses & Income | |||||||
Operating Income | (1.597678) | (1.436689) | (1.298375) | (0.001242) | (0.790729) | (1.368236) | |
Total Operating Expenses | 1.581813 | 1.73816 | 1.165096 | 0.000621 | 0.789318 | 1.263056 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.581813 | 1.73816 | 1.153335 | 0.000596 | 0.738768 | 1.063658 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.017) | 0.301205 | (0.166895) | - | - | - | |
Net Income | |||||||
Net Income | (1.565948) | (2.039631) | (1.960399) | (0.001575) | (0.895161) | (1.498132) | |
Supplemental | |||||||
EBIT | (1.597678) | (1.436689) | (1.299375) | (0.001244) | (0.895156) | (1.384788) | |
EBITDA | (1.597678) | (1.436689) | (1.298375) | 0.001156 | (0.893745) | (1.473229) | |