
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4.09158 | 5.99612 | 6.947461 | 7.258248 | 6.814238 |
COGS | 2.65295 | 8.86504 | 4.002714 | 4.087059 | 3.729885 |
Gross Profit | 1.43863 | (2.86892) | 2.944747 | 3.171189 | 3.084353 |
Operating Expenses & Income | |||||
Operating Income | (4.6997) | (5.6128) | (3.45748) | (2.307531) | (1.889282) |
Total Operating Expenses | 8.749391 | 11.63 | 10.4 | 9.565779 | 8.70352 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.94481 | 2.76634 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0533) | (0.124182) | (0.126343) | (0.261592) | (0.409593) |
Interest Income | 0.0537 | 0.12237 | 0.006166 | 0.001208 | 0.002458 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (4.66957) | (5.8217) | (3.603101) | (2.532788) | (2.352375) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |