

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.016 | 0.0065 | 0.004511 | 0.005118 | 0.008275 | 0.0214 | |
Gross Profit | (0.016) | (0.0065) | (0.004511) | (0.005118) | (0.008275) | (0.0214) | |
Operating Expenses & Income | |||||||
Operating Income | (1.516768) | (0.897805) | (1.478365) | (1.767124) | (2.03995) | (1.325137) | |
Total Operating Expenses | 1.511687 | 0.891695 | 1.629261 | 1.767124 | 2.03995 | 1.325137 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.779667 | 0.615758 | 1.234284 | 1.398997 | 1.331485 | 0.60503 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001808) | - | - | - | - | - | |
Interest Income | 0.0109 | 0.0175 | 0.0852 | 0.0899 | 0.106114 | 0.106974 | |
Income Tax Expense | 0.001808 | (0.0171) | 0.0702 | - | - | - | |
Net Income | |||||||
Net Income | (1.593809) | (0.881066) | (1.703984) | (5.714746) | (2.010716) | (1.384342) | |
Supplemental | |||||||
EBIT | (1.516768) | (0.897805) | (1.478365) | - | - | - | |
EBITDA | (1.500776) | (0.891305) | (1.473854) | - | - | - | |