
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0938 | 0.101964 | 0.0759 | 0.0528 | 0.0391 | - | |
Gross Profit | (0.0938) | (0.101964) | (0.0759) | (0.0528) | (0.0391) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.291739) | (2.15663) | (0.904849) | (0.893503) | (0.774239) | (0.840672) | |
Total Operating Expenses | 5.197958 | 2.054671 | 0.928095 | 0.893503 | 0.735172 | 0.865366 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.601863 | 0.945933 | 0.270996 | 0.231428 | 0.29556 | 0.28609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005935) | - | (0.0233) | (0.147239) | (0.395888) | (0.214755) | |
Interest Income | 0.000135 | 0.00099 | 0.000011 | 0.000022 | - | - | |
Income Tax Expense | (0.000145) | (0.000982) | 0.008975 | - | - | - | |
Net Income | |||||||
Net Income | (4.974248) | (1.938234) | (0.682392) | (0.893481) | (1.485612) | (1.174494) | |
Supplemental | |||||||
EBIT | (4.968317) | (2.156635) | (0.867125) | (0.722619) | (0.774239) | (0.697577) | |
EBITDA | (4.874537) | (2.054671) | (0.791201) | (0.646694) | (0.735172) | (0.675142) | |