

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.016 | 0.0065 | 0.006123 | 0.005118 | 0.008275 | 0.0259 | |
Gross Profit | (0.016) | (0.0065) | (0.006123) | (0.005118) | (0.008275) | (0.0259) | |
Operating Expenses & Income | |||||||
Operating Income | (1.232914) | (0.771154) | (2.046959) | (1.711) | (0.953136) | (1.700688) | |
Total Operating Expenses | 1.511687 | 0.891695 | 2.211205 | 1.711 | 0.953136 | 1.674813 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.779667 | 0.615758 | 1.675417 | 0.551012 | 0.637588 | 0.507329 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001808) | - | - | - | - | - | |
Interest Income | 0.0109 | 0.0175 | 0.115644 | 0.0899 | 0.106114 | 0.0886 | |
Income Tax Expense | 0.001808 | (0.222) | 0.0953 | (4.085726) | - | - | |
Net Income | |||||||
Net Income | (1.593809) | (0.881) | (2.31301) | (5.715) | (2.010716) | (2.008839) | |
Supplemental | |||||||
EBIT | (1.248906) | (0.7775) | (2.311829) | (5.797) | (0.961411) | (2.042583) | |
EBITDA | (1.232914) | (0.771) | (2.047178) | (1.711) | (0.953136) | (2.016708) | |