

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.120988) | (1.21272) | (0.849111) | (0.744719) | (1.001092) | (1.001651) | |
Total Operating Expenses | 4.120988 | 1.21272 | 0.849111 | 0.744719 | 1.001092 | 1.001651 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.534147 | 0.861286 | 0.276509 | 0.239316 | 0.298084 | 0.298083 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004622) | - | (0.00434) | - | (0.09) | (0.09) | |
Interest Income | 0.000106 | 0.000731 | 0.000008 | 0.000022 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.873741) | (1.443229) | (0.682335) | (0.893481) | (1.486825) | (1.486825) | |
Supplemental | |||||||
EBIT | - | (1.596298) | - | - | - | - | |
EBITDA | (3.796087) | (1.367305) | - | - | - | - | |