

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,935.3 | 6,070.2 | 5,755.1 | 5,836.5 | 5,186.8 | 4,474.6 | |
COGS | 3,688.7 | 4,123 | 3,403.7 | 4,049.7 | 3,377.7 | 2,951.6 | |
Gross Profit | 1,246.6 | 1,947.2 | 2,351.4 | 1,786.8 | 1,809.1 | 1,523 | |
Operating Expenses & Income | |||||||
Operating Income | 75.7 | 936.7 | 909.3 | 779.1 | 416.6 | 185.4 | |
Total Operating Expenses | 1,089.9 | 1,007.4 | 1,442.7 | 1,007.7 | 1,392.5 | 1,337.6 | |
R&D Expenses | 246.4 | 199.2 | 158.6 | 159.3 | - | - | |
Selling General & Admin Expenses | 926 | 885 | 833.9 | 800.7 | 1,145.2 | 1,104.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.88) | (35.23) | (31.23) | (30.79) | (30.75) | (30.77) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (20.73) | 192.5 | 192 | 171.8 | 71.96 | 36.77 | |
Net Income | |||||||
Net Income | 1.580037 | 739.4 | 741.4 | 706.6 | 455.4 | 242.8 | |
Supplemental | |||||||
EBIT | 167.4 | 949 | 954.9 | 897.7 | 547.9 | 301.6 | |
EBITDA | 393.5 | 1,136.9 | 1,106.8 | 1,055.8 | 708.6 | 464.1 | |