
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59.34 | 56.92 | 42.34 | 44.64 | 34.02 | 23.97 | |
COGS | 46.56 | 38.49 | 29.26 | 31.14 | 21.66 | 15.79 | |
Gross Profit | 12.79 | 18.43 | 13.08 | 13.5 | 12.35 | 8.174657 | |
Operating Expenses & Income | |||||||
Operating Income | (7.752891) | (1.606226) | (5.664481) | (2.090471) | (3.500321) | (5.870478) | |
Total Operating Expenses | 20.54 | 20.04 | 18.75 | 15.59 | 14.18 | 12.37 | |
R&D Expenses | 4.421935 | 4.458915 | 4.258023 | 3.399212 | 3.098226 | 2.990722 | |
Selling General & Admin Expenses | 20.54 | 15.58 | 14.02 | 12.19 | 11.08 | 7.898501 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0626) | (0.00434) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0126 | 0.205022 | 0.201309 | 0.467382 | 0.594546 | 0.000514 | |
Net Income | |||||||
Net Income | (7.143021) | (1.84656) | (5.849072) | (2.54345) | (4.048938) | (5.828926) | |
Supplemental | |||||||
EBIT | (7.067914) | (1.372952) | (5.664481) | (2.076071) | (1.823563) | (4.19372) | |
EBITDA | (6.221177) | (0.346661) | (4.677095) | (1.143045) | 0.729895 | (2.030961) | |