
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.65751) | (2.944544) | (3.888788) | (2.228182) | (2.696424) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.450748 | 1.937164 | 2.226006 | 1.38991 | 1.607953 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0556) | (0.0187) | (0.0144) | (0.0203) | (0.0116) |
Interest Income | 0.000364 | 0.00004 | 0.053 | 0.100751 | 0.0624 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.36187) | (2.927574) | 2.931514 | 5.574282 | (3.283491) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |