

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 72,396.8 | 71,740.7 | 64,528 | 67,396 | 71,020 | 73,791 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13,186.2 | 11,873.5 | 10,383 | 10,498 | 11,959 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11,032.9) | (24,032.8) | (65,072) | (75,898) | (63,078) | (60,720) | |
Interest Income | 41,164.8 | 58,943.4 | 100,868 | 108,631 | 97,872 | 96,926 | |
Income Tax Expense | 4,792.4 | 918.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 15,831 | 17,166.3 | 23,533 | 23,979 | 22,285 | 25,487 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |