

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,127.2 | 6,801.2 | 3,862.8 | 3,639.4 | 3,507.4 | 3,439.9 | |
COGS | 4,524.5 | 4,149.5 | 2,515.8 | 2,347.5 | 2,147.9 | 1,995.1 | |
Gross Profit | 1,602.7 | 2,651.7 | 1,347 | 1,291.9 | 1,359.5 | 1,444.8 | |
Operating Expenses & Income | |||||||
Operating Income | 42.67 | 797.7 | 267.4 | 266.3 | 185.9 | 449.1 | |
Total Operating Expenses | 1,560 | 1,854 | 1,079.7 | 1,025.6 | 1,173.6 | 995.7 | |
R&D Expenses | 37.37 | 39.32 | 20.08 | 18.36 | 15.99 | 15.99 | |
Selling General & Admin Expenses | 976.5 | 1,053.2 | 607.2 | 623.6 | 616.9 | 940.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (164.2) | (163.1) | (131.7) | (214.2) | (195.9) | (184.4) | |
Interest Income | 166.5 | 163.1 | 157.1 | 215.4 | 195.9 | 89.71 | |
Income Tax Expense | (109.9) | 60.11 | 447.9 | (14.82) | 40.6 | (195.9) | |
Net Income | |||||||
Net Income | (75.58) | 77.22 | (127.2) | (17.73) | (320.4) | 330 | |
Supplemental | |||||||
EBIT | 22.01 | 748 | 259.1 | 228.5 | 138.5 | 396.8 | |
EBITDA | 154.5 | 860.7 | 365.3 | 333.6 | 230.6 | 443.8 | |