

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000228 | 0.000183 | 0.000121 | 0.0001 | 0.000086 | 0.000083 | |
Gross Profit | (0.000227) | (0.000182) | (0.00012) | (0.000101) | (0.000086) | (0.000083) | |
Operating Expenses & Income | |||||||
Operating Income | (0.345266) | (0.390017) | (0.204492) | (0.241371) | (0.189936) | (0.16931) | |
Total Operating Expenses | 0.345041 | 0.389836 | 0.22533 | 0.285624 | 0.189776 | 0.169235 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.234678 | 0.334972 | 0.20264 | 0.240956 | 0.18931 | 0.145292 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.99307) | (0.947342) | (0.832625) | (1.223369) | (1.456614) | (0.745166) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | (0.000004) | (0.4465) | (0.000009) | 0.000005 | 0.000005 | |
Net Income | |||||||
Net Income | (3.842021) | (3.143615) | (8.434885) | (1.487751) | (1.671074) | (0.914709) | |
Supplemental | |||||||
EBIT | (2.848949) | (0.425846) | (0.204612) | (0.241472) | (0.189862) | (0.15948) | |
EBITDA | (2.84872) | (0.425663) | (0.204492) | (0.241371) | (0.189776) | (0.159403) | |