
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 161,090.3 | 198,082 | 280,561.2 | 310,828.9 | 338,112.5 | 339,061.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,671.1 | 7,392.1 | 19,029.8 | 18,755.4 | 15,722.4 | 10,531.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (130,834.9) | (270,538.3) | (470,212) | (567,569.8) | (405,763.8) | (408,458.9) | |
Interest Income | 262,254 | 436,101 | 712,345.1 | 813,192.1 | 681,264.6 | 685,647.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 35,021.9 | 34,070.1 | 57,676 | 58,457.8 | 66,716.2 | 65,946.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |