
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 0.001426 | 5.937858 | 75.87 |
COGS | - | 3.364444 | 43.42 |
Gross Profit | 0.001426 | 2.573414 | 32.45 |
Operating Expenses & Income | |||
Operating Income | (2.070218) | (4.842563) | 1.430118 |
Total Operating Expenses | 2.071644 | 7.415977 | 31.02 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 1.347891 | 5.310671 | 27.65 |
Earnings from Continuing Operations | |||
Interest Expense | (0.174184) | (1.639174) | (7.282159) |
Interest Income | 0.0117 | 0.0271 | 0.0387 |
Income Tax Expense | (0.028) | - | 7.444936 |
Net Income | |||
Net Income | (2.204662) | (6.454653) | (26.71) |
Supplemental | |||
EBIT | (2.058505) | (4.815479) | (11.99) |
EBITDA | (1.889721) | (4.231252) | (11.21) |