
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.9 | 28.15 | 21.64 | 36.18 | 24.54 | 17.98 | |
COGS | 11.17 | 25.04 | 17.37 | 31.73 | 19.35 | 13.65 | |
Gross Profit | (0.268) | 3.109 | 4.268 | 4.452 | 5.187 | 5.274236 | |
Operating Expenses & Income | |||||||
Operating Income | (10.15) | (21.57) | (21.21) | (41.71) | (34.89) | (21.11) | |
Total Operating Expenses | (0.268) | 3.109 | 24.27 | 45.47 | 40.08 | 19.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.85 | 22.91 | 19.66 | 37.79 | 32.21 | 20.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.041) | (1.996) | (2.657) | (3.946) | (3.14) | (1.399122) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0887) | 0.207399 | 0.006 | 0.0564 | (0.443) | (0.44701) | |
Net Income | |||||||
Net Income | (13.72) | (27.62) | (41.18) | (94.61) | (83.87) | (72.06) | |
Supplemental | |||||||
EBIT | (12.91) | (26) | (40.56) | (40.25) | (77.34) | (71.56) | |
EBITDA | (12.26) | (24.34) | (38.46) | (36.54) | (73.91) | (68.68) | |