
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 417.9 | 455.5 | 535.9 | 549.3 | 491.5 | 530.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 417.9 | 455.5 | 535.9 | 549.3 | 491.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | 182 | 663.7 | 652 | 629.6 | 717.1 | - | |
Total Operating Expenses | 216.4 | 237.5 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 78.72 | 98.86 | 93.59 | 105 | 107.1 | 116.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (412.5) | (478.4) | (412.7) | (295.5) | (510.1) | (761.6) | |
Interest Income | 763.6 | 879.3 | 886.5 | 788.5 | 948.6 | 1,235.6 | |
Income Tax Expense | 47.8 | 49.3 | 63.59 | 89.44 | 56.79 | 45.97 | |
Net Income | |||||||
Net Income | 132.6 | 136 | 175.7 | 244.7 | 150.2 | 174.2 | |
Supplemental | |||||||
EBIT | 592.9 | 663.7 | 652 | 629.6 | 717.1 | - | |
EBITDA | 615.9 | 697.2 | 679.6 | 653 | 734.9 | - | |