
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.949052) | (7.794797) | (6.420576) | (8.331749) | (12.01) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.566305 | 4.443593 | 4.696696 | 6.592599 | 6.217094 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.274274) | (2.716414) | (0.0537) | (0.0384) | (0.0552) | |
Interest Income | 0.001146 | 0.004154 | 0.193528 | 0.265191 | 0.48367 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (10.38) | (8.048868) | (5.92053) | (7.569376) | (11.14) | |
Supplemental | ||||||
EBIT | (5.847501) | (7.637213) | (6.420576) | - | - | |
EBITDA | (8.2027) | (5.379834) | - | - | - | |