
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 6.75435 | 8.295084 | 6.799732 |
COGS | 5.98443 | 6.033172 | 5.94278 |
Gross Profit | 0.76992 | 2.261912 | 0.856952 |
Operating Expenses & Income | |||
Operating Income | (0.991815) | 1.311036 | (2.274236) |
Total Operating Expenses | 1.761735 | 0.950876 | 3.131188 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 1.297939 | 0.801305 | 2.972467 |
Earnings from Continuing Operations | |||
Interest Expense | (0.16697) | (0.182098) | (0.228514) |
Interest Income | 0.001459 | 0.002002 | 0.0185 |
Income Tax Expense | 0.0614 | (0.003918) | (0.0241) |
Net Income | |||
Net Income | (1.085777) | 1.319697 | (2.429433) |
Supplemental | |||
EBIT | (0.857413) | 1.497877 | (2.22505) |
EBITDA | 0.357308 | 2.876766 | (1.617736) |