
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,515.2 | 17,388.7 | 16,779.4 | 18,447.8 | 10,966 |
COGS | 13,740.8 | 16,785.1 | 16,359.1 | 18,050.2 | 10,560 |
Gross Profit | 774.4 | 603.6 | 420.3 | 397.6 | 406 |
Operating Expenses & Income | |||||
Operating Income | 10.14 | (39.45) | (127) | (81.12) | 18.77 |
Total Operating Expenses | 14,505.1 | 17,428.1 | 16,906.4 | 18,528.9 | 10,947.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 779.1 | 653.4 | 553.1 | 495 | 404.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (139.3) | (62.76) | (17.71) | (9.017) | (11.91) |
Interest Income | 15.61 | 24.7 | 8.632 | 7.907 | 9.516 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (745.5) | (663.1) | (224.3) | (1,829.5) | (289.2) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |